Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,824.66 | 2,125.48 | 2,788.96 | 3,177 | 2,966.22 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 409.16 | 446.63 | 637.82 | 675.39 | 628.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.5 | 75.7 | 275.01 | 329.42 | 256.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -416.68 | -165.07 | 75.46 | 117.72 | -63.95 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,933.62 | 5,905.8 | 6,365.99 | 7,018.78 | 7,037.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.41 | 496.94 | 709.11 | 967.45 | 858.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,750.16 | 1,980.14 | 1,775.46 | 1,710.78 | 1,515.78 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.34 | 78 | -178.84 | -123.44 | -327.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.75 | 337.95 | 334.4 | 521.13 | 391.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.76 | -274.12 | -374.52 | -593.65 | -552.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -222.38 | -65.86 | 41.7 | 73.99 | 161.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.39 | -2.03 | 1.58 | 1.47 | 1.51 | |