| Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/03 | 2025 31/03 | |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.59 | 19.57 | - | - | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.24 | -11.44 | - | - | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.55 | -25.2 | -3.29 | -5.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.56 | -27.54 | -23.45 | 24.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.61 | 45.73 | 50.64 | 23.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.12 | 79.76 | 89.28 | 7.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.4 | -52.07 | -55.25 | 9.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.61 | 3.84 | - | -50.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.49 | -1.41 | -4.37 | -4.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.06 | -5.55 | -0.67 | -3.33 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.71 | 6.27 | 5.43 | 19.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.99 | -0.67 | -0.74 | 11.34 | |