Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,688.01 | 74,290.41 | 82,604.11 | 97,897.44 | 106,981.86 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,858.37 | 30,859.11 | 35,107.21 | 37,343.41 | 39,304.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,119.47 | 14,967.74 | 14,917.97 | 12,757.04 | 6,509.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,172.41 | 14,322.85 | 13,900.3 | 12,486.43 | -1,797.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85,744.97 | 99,371.99 | 106,198.13 | 124,269.68 | 123,444.46 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,618.5 | 19,473.05 | 17,472.83 | 22,677.07 | 30,464.52 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,526.7 | 78,816.9 | 87,963.47 | 95,533.18 | 85,277.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,502.55 | 962.42 | -4,470.49 | -6,412.89 | 3,311.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,507.29 | 15,383.29 | 14,836.82 | 6,883.97 | 13,274.35 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,763.58 | -12,292.68 | -21,620.66 | -2,769.06 | 1,423.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,780.58 | -1,593.14 | -8,156.36 | -3,705.64 | -3,846.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,954.05 | 1,544.39 | -14,960.85 | 116.24 | 11,014.02 | |