Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 472.72 | 434.25 | 438.76 | 528.51 | 510.86 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.11 | 149.75 | 154.87 | 210.92 | 192.65 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.5 | -1.17 | -13.89 | 27.01 | 23.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.73 | 0.37 | -12.32 | 29.33 | 25.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,570.83 | 1,515.51 | 1,564.43 | 1,600.46 | 1,590.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.41 | 110.61 | 131.84 | 117.73 | 136.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,425.96 | 1,378.87 | 1,410.83 | 1,468.77 | 1,449.14 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.59 | -23.57 | -3.69 | 58.76 | 27.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.08 | -17.26 | 1.51 | 84.78 | 55.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.1 | 36.9 | -5.75 | -78.68 | 29.64 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.44 | -44.41 | -0.04 | -20.23 | -43.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.54 | -24.77 | -4.28 | -14.13 | 41.57 | |