Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 627.06 | 681.07 | 829.64 | 1,017.66 | 1,139.85 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.81% | +8.61% | +21.81% | +22.66% | +12.01% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.32 | 18.56 | 41.26 | 325.97 | 435.22 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.14% | -32.06% | +122.34% | +690.03% | +33.51% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 599.75 | 662.52 | 788.38 | 691.68 | 704.63 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.14% | +10.47% | +19% | -12.27% | +1.87% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.77 | 23.08 | 19.96 | 14.8 | 28.31 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +69,663.16% | -41.97% | -13.49% | -25.89% | +91.32% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 559.98 | 639.44 | 768.42 | 676.89 | 676.33 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.25% | +14.19% | +20.17% | -11.91% | -0.08% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.81 | 139.45 | 116.55 | 110.59 | 126.17 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 391.94 | 419.62 | 504.73 | 518.57 | 566.27 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 335.85 | 359.27 | 380.24 | 268.91 | 236.22 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.46% | +6.97% | +5.84% | -29.28% | -12.16% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.15 | 46.13 | 42.97 | 34.15 | 29.44 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.81 | 9.83 | 9.96 | 1.3 | 9.92 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 328.04 | 349.44 | 370.28 | 267.61 | 226.3 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.56% | +6.52% | +5.96% | -27.73% | -15.43% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.07 | 44.86 | 41.84 | 33.98 | 28.2 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.64 | 64.68 | 67.08 | 44.68 | 36.16 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.4 | 284.76 | 303.2 | 222.93 | 190.14 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.4 | 284.76 | 303.2 | 222.93 | 190.14 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.53% | +6.89% | +6.48% | -26.48% | -14.71% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.6% | 36.56% | 34.26% | 28.31% | 23.69% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.4 | 284.76 | 303.2 | 222.93 | 190.14 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.81 | 2.87 | 2.74 | 2.01 | 1.68 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.69% | +2.12% | -4.52% | -26.55% | -16.44% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.81 | 2.86 | 2.74 | 2.01 | 1.68 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.97% | +1.86% | -4.28% | -26.58% | -16.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.88 | 99.31 | 110.76 | 110.86 | 113.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.93 | 99.4 | 110.83 | 110.89 | 113.24 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.18 | 1.27 | 1.32 | 1.32 | 1.32 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.31% | +7.63% | +3.94% | 0% | 0% | |