Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,969.04 | 16,058.61 | 15,253.95 | 10,822.06 | 9,145.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 504.4 | 675.51 | 731.45 | 645.29 | 402.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.83 | 207.35 | 279.87 | 225.87 | 15.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.29 | 238.76 | 270.03 | 226.46 | 147.69 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,262.15 | 4,898.57 | 5,544.41 | 6,237.19 | 6,503.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 516.95 | 918.34 | 1,053.18 | 1,728.74 | 1,754.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,502.18 | 3,683.42 | 3,931.93 | 4,030.7 | 4,470.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -457.21 | 349.83 | -917.09 | 870.11 | -541.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.89 | 304.29 | 157.25 | 220.86 | -54.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.29 | 210.1 | -501.57 | 13.78 | -158.36 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.94 | 26.14 | 180.32 | 179.87 | 485.81 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 234.13 | 537.03 | -159.62 | 416.52 | 277.13 | |