Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 304.72 | 394.12 | 291.56 | 307.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.87 | 58.84 | 42.3 | 50.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.73 | 0.39 | -10.93 | -3.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.01 | -0.47 | 1.09 | -4.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.88 | 275.88 | 252.91 | 260.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.95 | 138.46 | 113.4 | 128.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.73 | 134.23 | 136.48 | 131.17 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.41 | 10.22 | 32.84 | -16.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.81 | 1.51 | 3.72 | -8.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.54 | -20.21 | 34.16 | 5.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.31 | 44.47 | -25.49 | 8.81 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.41 | 24.95 | 13.48 | 5.54 | |