Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,534.21 | 3,966.61 | 4,957.72 | 5,097.05 | 6,530.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,174.14 | 3,637.38 | 3,945.81 | 4,343.97 | 5,794.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,899.58 | 2,032.9 | 2,554.44 | 2,771.61 | 3,788.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.48 | -51.83 | 183.12 | 1,641.33 | 795.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,473.19 | 75,726.14 | 74,951.59 | 77,845.04 | 77,255.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,059.81 | 5,750.35 | 4,087.59 | 5,023.3 | 5,761.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,107.57 | 31,034.65 | 30,793.77 | 32,980.18 | 34,241.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,982.69 | -335.47 | 1,163.97 | 678.47 | 1,718.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,365.53 | 2,262.85 | 1,820.88 | 3,222.92 | 3,823.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,569.04 | -897.07 | 1,422.27 | -559.26 | -1,572.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,966.05 | -1,707.34 | -2,966.56 | -2,968.97 | -2,256.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,176.56 | -333.32 | 267.73 | -319.43 | 7.63 | |