Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,659.06 | 627,418.68 | 784,354.35 | 2,623,284.97 | 1,689,236.23 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.09% | +542.46% | +25.01% | +234.45% | -35.61% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,136.69 | 366,990.54 | 515,399.39 | 1,793,986.58 | 888,013.61 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.87% | +750.76% | +40.44% | +248.08% | -50.5% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,522.37 | 260,428.14 | 268,954.95 | 829,298.4 | 801,222.62 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +168.52% | +377.65% | +3.27% | +208.34% | -3.39% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,003.71 | 54,168.98 | 44,129.63 | 68,859.66 | 52,921.82 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.21% | +316.57% | -18.53% | +56.04% | -23.15% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,518.66 | 206,259.17 | 224,825.33 | 760,438.74 | 748,300.8 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +842.25% | +396.79% | +9% | +238.24% | -1.6% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,348.1 | 129,248.46 | 117,952.2 | 234,163.54 | 142,010.6 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,568.74 | 330,882.94 | 353,400.61 | 781,892.32 | 704,192.66 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,298.01 | 4,624.68 | -10,623.08 | 212,709.95 | 186,118.74 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +254.41% | -26.57% | -329.7% | +2,102.34% | -12.5% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.02 | 1.38 | -3.1 | 21.39 | 20.9 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 13,459.51 | 16,212.91 | 23,980.74 | 10,517.1 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,298.01 | -8,834.83 | -26,835.99 | 188,729.22 | 175,601.64 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +254.41% | -240.28% | -203.75% | +803.27% | -6.96% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.02 | -2.63 | -7.83 | 18.98 | 19.72 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,013.89 | 1,697.92 | -11,164.08 | 76,758.49 | 50,323.17 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,284.13 | -10,532.75 | -15,671.91 | 111,970.73 | 125,278.47 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.35 | 11.02 | 17 | -89.59 | -96.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,282.78 | -10,521.73 | -15,654.91 | 111,881.14 | 125,181.73 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +219.48% | -299.17% | -48.79% | +814.67% | +11.89% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.4% | -3.14% | -4.57% | 11.25% | 14.06% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,282.78 | -10,521.73 | -15,654.91 | 111,881.14 | 125,181.73 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.57 | -23.04 | -34.46 | 252.71 | 284.72 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +219.48% | -299.17% | -49.59% | +833.31% | +12.67% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.57 | -23.04 | -34.46 | 252.71 | 284.72 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +219.48% | -299.19% | -49.57% | +833.31% | +12.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 456.72 | 456.72 | 454.27 | 442.73 | 439.66 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 456.72 | 456.72 | 454.27 | 442.73 | 439.66 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.84 | 0.64 | - | 44.04 | 62 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.58% | -23.91% | - | - | +40.78% | |