Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 992.67 | 2,069.56 | 2,935.19 | 2,102.43 | 2,161.42 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.53 | 248.4 | 315.22 | -255.46 | -161.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.3 | 89.39 | 59.23 | -441.89 | -304.34 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.33 | 66.72 | 4.79 | -455.38 | -426.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,449.87 | 2,874.41 | 4,204.04 | 3,086.46 | 3,089.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 423.57 | 1,174.41 | 1,671.63 | 873.6 | 1,435.53 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 931.02 | 1,338.27 | 1,515.99 | 1,052.61 | 566.68 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.3 | -611.04 | -268.27 | -467.25 | 22.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.53 | 120.95 | -299.65 | -326.17 | 73.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -177.75 | -473.72 | -292.81 | -426.57 | -44.75 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.4 | 501.35 | 975.72 | 209.32 | 42.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.6 | 146.22 | 383.26 | -543.25 | 70.43 | |