Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,090.2 | 1,324.06 | 1,034.37 | 1,069.25 | 1,262.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.74 | 254.7 | 193.97 | 210.21 | 237.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.31 | 80.58 | 15.07 | 18.59 | 12.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.15 | 80.87 | 44.47 | 40.88 | 38.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,152.87 | 1,214.96 | 1,854.83 | 1,832.38 | 1,845.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 617.08 | 538.92 | 550.39 | 427.3 | 569.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 484.16 | 544.17 | 1,286.05 | 1,294.87 | 1,256.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.54 | 3.97 | -67.2 | -99.57 | -136.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.74 | 56.33 | 75.59 | 76.96 | 5.01 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.96 | -30.45 | -113.47 | -125.64 | -105.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.67 | -69.12 | 717.56 | -76.83 | -115.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.23 | -43.33 | 679.78 | -125.52 | -215.18 | |