Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,336.56 | 1,551.68 | 938.4 | 760.8 | 675.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371.42 | 393.19 | 261.56 | 250.2 | 195.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.57 | 106.48 | 78.04 | 91.51 | 47.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.75 | 112.75 | 89.95 | 85.51 | 48.76 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,964.43 | 2,438.35 | 2,007.62 | 2,440.68 | 2,586.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 655.69 | 965.8 | 397.28 | 252.6 | 297.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,308.54 | 1,428.21 | 1,516.34 | 1,652.01 | 1,669.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -114.25 | 37.01 | 8.4 | -168.42 | 28.46 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60 | 110.04 | 127.48 | 158.3 | 175.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.31 | -62.02 | -97.75 | -332.65 | -523.65 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -128.15 | 316 | -194.07 | 465.6 | 17.11 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -182.84 | 364.02 | -164.33 | 291.25 | -330.66 | |