Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 632.7 | 758.16 | 886.57 | 1,067.21 | 687.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.76 | 402.04 | 434.74 | 599.23 | 301.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.13 | 177.33 | 217.99 | 306.04 | 30.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.82 | 126.92 | 178.2 | 253.18 | 20.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,256.12 | 2,066.2 | 2,545.6 | 2,512.64 | 2,400.88 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 878.22 | 496.34 | 1,109.25 | 465.77 | 596.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,080.43 | 1,261.69 | 1,403.14 | 2,010.68 | 1,764.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.13 | 60.27 | 175.85 | -14.32 | -148.47 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.99 | 256.81 | 371.66 | 198.56 | -22.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.82 | 147.25 | -103.33 | -85.53 | -109.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -93.3 | -356.73 | -101.17 | -105.44 | -111.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.51 | 47.33 | 167.16 | 7.59 | -243.85 | |