Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,290.41 | 1,524.4 | 1,673.55 | 1,798.75 | 1,749.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.42 | 192.34 | 158.97 | 89.17 | 70.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.8 | 59.64 | 21.83 | -47.23 | -81.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.58 | 24.75 | -41.26 | -129.12 | -89.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,415.19 | 2,425.29 | 2,226.42 | 2,115 | 2,061.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,026.83 | 913.5 | 849.21 | 874.37 | 899.12 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 986.76 | 1,012.32 | 956.51 | 823.68 | 764.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.87 | -6.8 | -68.7 | -64.64 | -40.09 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.38 | 31.07 | 58.86 | 49.77 | 40.08 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.03 | 32.27 | -45.57 | -69.56 | 43.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.29 | -51.73 | -90.61 | -7.56 | -53.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.46 | 10.69 | -70.1 | -26.95 | 32.26 | |