Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,562.62 | 1,249.12 | 1,143.05 | 1,365.79 | 1,115.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 370.86 | 301.18 | 286.73 | 368.37 | 303.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.81 | 113.15 | 53.03 | 129.21 | 91.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.53 | -85.63 | 70.88 | 59.89 | 48.54 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,312.27 | 3,023.44 | 3,081.69 | 2,874.25 | 2,894.68 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 973.68 | 845.86 | 765.77 | 749.9 | 777.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,792.27 | 1,494.47 | 2,039.34 | 2,037.9 | 2,024.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.41 | -156.74 | 0.23 | 33.2 | 150.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 309.6 | 110.6 | 230.9 | 82.04 | 263.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.99 | -150.57 | -50.63 | 5.92 | -41.61 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -237.42 | -125.47 | -67.96 | -283.89 | -92.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.65 | -165.66 | 112.55 | -195.93 | 130.45 | |