Period Ending: | 2016 01/01 | 2017 01/01 | 2017 31/12 | 2019 01/01 | 2020 01/01 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 647.03 | 714.08 | 609.4 | 575.68 | 365.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.14 | 270.14 | 230.84 | 216.79 | 71.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.73 | 77.2 | 9.77 | -3.06 | -195.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.43 | 70.49 | 18.27 | 10.5 | -187.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 774.41 | 826.57 | 1,458.7 | 1,498.31 | 1,389.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361.85 | 343.2 | 394.81 | 449.1 | 561.65 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 410.98 | 468.81 | 1,038.6 | 1,031.5 | 809.28 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.77 | -20.56 | -173.76 | -15.94 | -122.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.41 | 30.37 | 6.01 | 19.31 | -94.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.03 | -34.23 | -176.96 | -213.33 | -16.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.06 | -27.95 | 560.19 | -32.98 | 28.75 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.33 | -31.81 | 389.24 | -227 | -82.66 | |