Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 919.23 | 799.83 | 710.77 | 644.62 | 581.33 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 420.37 | 309.29 | 236.21 | 230.12 | 212.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.51 | 32.89 | -60.91 | -33.5 | -29.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.52 | 18.57 | -198.3 | -63.2 | -117.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,744.76 | 1,825.05 | 1,558.18 | 1,425.96 | 1,244.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 464.63 | 677.64 | 638.46 | 603.37 | 512.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,002.81 | 1,030.43 | 820.61 | 762.33 | 643.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.15 | 42.7 | -9.78 | 11.4 | 52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.27 | 171.74 | 42.48 | 79.9 | 81.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.3 | -39.81 | -44.64 | -38.5 | 13.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.32 | -2.57 | -120.83 | -50.09 | -60.63 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.29 | 128.49 | -122.01 | -8.08 | 35.94 | |