Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,689.29 | 2,370.69 | 2,127.49 | 2,682.65 | 2,694.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 549.23 | 748.34 | 638.66 | 871.3 | 857.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 387 | 560.39 | 438.3 | 648.58 | 573.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 352.43 | 520.09 | 454.72 | 590.02 | 517.37 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,270 | 3,441.2 | 3,765.37 | 3,983.47 | 4,141.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 358.38 | 537.93 | 509.51 | 537.1 | 527.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,820.28 | 2,306.29 | 2,633.86 | 2,814.83 | 2,961.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.73 | 13.57 | -89.47 | -65.73 | -66.6 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 414.17 | 550.64 | 421.12 | 702.08 | 563.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.99 | -815.6 | 255.91 | -391.38 | -829.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -116 | 459.69 | -191.86 | -431.11 | -336.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 349.84 | 186.58 | 492.97 | -117.97 | -599.06 | |