Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,252.75 | 12,020.35 | 12,736.91 | 13,194 | 14,072.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,424.36 | 2,598.93 | 2,759.57 | 3,037.79 | 3,045.73 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,320.1 | 1,316.7 | 1,531.48 | 1,661.22 | 1,696.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 872.86 | 1,135.23 | 1,079.06 | 1,079.18 | 964.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,826.17 | 40,013.02 | 47,713.11 | 49,579.26 | 52,256.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,644.61 | 8,690.96 | 8,216.99 | 6,396.28 | 12,077.09 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,714.81 | 17,801.22 | 22,522.08 | 23,755.35 | 24,538.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.36 | -2,901.85 | -1,997.25 | -2,881.52 | -413.4 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,401.26 | 1,997.97 | 1,932.49 | 2,386.14 | 2,541.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,901.31 | -4,501.38 | -3,400.78 | -4,516.22 | -2,779.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,402.24 | 3,068.16 | 5,444.98 | 1,018.41 | -321.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 905.65 | 571.9 | 3,994.19 | -1,122.44 | -555.62 | |