Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,513.43 | 7,309.61 | 5,314.34 | 4,899.83 | 3,788.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,164.65 | 2,424.47 | 1,837.32 | 1,712.52 | 1,233.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.9 | 27.93 | 24.66 | 76.82 | -222.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.4 | 89.7 | 46.3 | 64.85 | -215.37 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,239.43 | 7,989.83 | 8,180.02 | 8,791.79 | 8,274.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,555.72 | 3,529.16 | 3,674.41 | 4,368.82 | 3,975.5 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,505.06 | 3,577.54 | 3,579.53 | 3,614.53 | 3,412.23 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -621.77 | -569.97 | 142.8 | -571.56 | 218.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.04 | 538.81 | 46.82 | 798.72 | 342.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -591.92 | -1,055.09 | 104.39 | -155.42 | -1,082.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.72 | 742.17 | -107.42 | -874.63 | 94.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -501.63 | 225.52 | 48.28 | -230.72 | -644.42 | |