Period Ending: | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.52 | 82.33 | 99.85 | 134.3 | 151.46 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.91% | +9.02% | +21.28% | +34.5% | +12.77% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.71 | 5.35 | 9.47 | 13.5 | 20.5 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.11% | -20.22% | +76.88% | +42.66% | +51.81% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.81 | 76.98 | 90.39 | 120.8 | 130.96 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.25% | +11.87% | +17.42% | +33.64% | +8.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.1 | 0.14 | 0.99 | 1.14 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95.27% | +585.71% | +48.96% | +593.71% | +14.62% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.8 | 76.88 | 90.25 | 119.81 | 129.82 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.73% | +11.75% | +17.38% | +32.76% | +8.36% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.7 | 17.18 | 19.26 | 25.44 | 29.76 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.1 | 60.22 | 66.34 | 81.21 | 88.29 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.39 | 33.85 | 43.16 | 64.04 | 71.29 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.84% | +33.29% | +27.52% | +48.37% | +11.33% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.7 | 35.98 | 39.41 | 44.09 | 44.67 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.65 | 0.12 | 6.44 | 5.58 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.75 | 33.72 | 36.72 | 58.46 | 71.29 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.12% | +70.77% | +8.87% | +59.22% | +21.96% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.1 | 35.85 | 33.53 | 40.24 | 44.67 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.24 | 11.27 | 11.99 | 19.83 | 15.13 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.51 | 22.45 | 24.73 | 38.62 | 56.16 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.51 | 22.45 | 24.73 | 38.62 | 56.16 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.69% | +66.18% | +10.12% | +56.2% | +45.41% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.8% | 23.87% | 22.58% | 26.59% | 35.19% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.51 | 22.45 | 24.73 | 38.62 | 56.16 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.64 | 1.07 | 1.06 | 1.38 | 1.95 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.1% | +65.33% | -0.3% | +29.54% | +41.37% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.64 | 1.06 | 1.05 | 1.36 | 1.93 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.48% | +65.62% | -0.94% | +29.52% | +41.91% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.96 | 21.07 | 23.27 | 28.06 | 28.86 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.09 | 21.27 | 23.56 | 28.34 | 29.13 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.4 | 0.46 | 0.5 | 0.65 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +166.67% | +100% | +15% | +8.7% | +30% | |