Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,245.37 | 7,221.18 | 8,458.66 | 8,795.39 | 9,634.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,160.71 | 3,887.93 | 4,921.13 | 5,110.69 | 5,664.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.42 | 411.57 | 362.54 | 373.08 | 760.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.15 | 453.13 | 51.98 | -34.26 | 235.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,826.59 | 14,478.42 | 15,221.94 | 14,272.67 | 13,633.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,080.5 | 6,085.37 | 6,307.42 | 5,519.09 | 5,940.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,027.34 | 5,266.79 | 5,263.09 | 5,223.17 | 5,403.62 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 794.21 | -468.56 | -567.07 | 681.58 | 578.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,390.43 | 30.44 | 1,107.54 | 1,328 | 1,505.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129.23 | -156.76 | -532.52 | -945.3 | 461.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.74 | -1,069.86 | -256.65 | -1,140.86 | -2,095.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,978.94 | -1,196.17 | 318.37 | -758.17 | -127.78 | |