Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.12 | 122 | 173.94 | 220.78 | 265.37 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.8 | 76.36 | 101.92 | 127.24 | 155.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.88 | 11.2 | 20.55 | 49.81 | 68.84 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.56 | 6.04 | 14.91 | 21.08 | 22.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169.62 | 169.96 | 211.37 | 252.11 | 290.66 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.35 | 13.72 | 13.78 | 12.78 | 13.04 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.55 | 136.62 | 164.12 | 177.37 | 192.13 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.95 | -9.99 | -24.61 | -6 | 12.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.35 | -3.04 | -13.25 | -3.51 | 11.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.22 | -9.46 | -18.14 | -11.67 | -19.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.68 | -4.32 | 25.98 | 14.34 | 11.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.45 | -16.82 | -5.41 | -0.84 | 3.27 | |