Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161,934.27 | 140,845 | 163,806.22 | 121,168.84 | 108,529.76 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,651.65 | -1,042.34 | 11,216.52 | 15,204.76 | 5,118.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,798.63 | -11,447.96 | -6,621.81 | 2,495.15 | -16,464.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47,828.08 | -42,128.35 | -16,085.63 | -1,358.61 | -27,835.47 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117,784.13 | 99,447 | 77,786.63 | 116,101.3 | 117,251.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,930.97 | 53,430.35 | 37,736.22 | 55,801.38 | 79,409.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,684.51 | 45,595.37 | 36,526.3 | 43,421.08 | 19,623.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,750.91 | -16,361.45 | -15,518.28 | -337.65 | 16,773.26 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,248.76 | -45,213.44 | -9,375.55 | 12,272.66 | -6,739.04 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,037.45 | 25,161.51 | -7,079.64 | -8,881.18 | 5,005.92 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36,872.75 | 35,400.35 | -1,429.92 | 554.6 | 2,639.82 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,132.05 | 15,632.35 | -17,639.81 | 3,850.02 | 1,298.33 | |