Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,744.32 | 15,332.75 | 15,371.27 | 37,687.25 | 49,672.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 568.81 | 592.51 | 220.26 | 748.77 | 1,594.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.57 | -61.9 | -345.38 | -516.34 | 288 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.12 | 150.76 | 76.4 | 297.12 | 103.39 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,736.72 | 19,481 | 22,328.98 | 33,950.33 | 36,069.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,616.44 | 5,048.39 | 6,328.5 | 14,460.69 | 15,193 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,127.35 | 9,941.65 | 9,692.12 | 11,634.47 | 11,298.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -627.34 | -713 | -444.9 | -5,364.06 | 295.02 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 469.54 | 266.19 | 1,157.57 | 1,231.29 | 1,513.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,288.29 | -176.05 | -427.75 | -2,319.59 | -593.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 480.48 | -533.1 | 1,979.76 | -1,164.61 | 1,279.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -348.56 | -415.44 | 2,701.16 | -2,183.1 | 2,183.65 | |