Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,407.9 | 3,601.39 | 3,556.33 | 1,910.58 | 1,442.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 487.96 | 527.71 | 356.08 | 250.52 | 119.67 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325.71 | 311.39 | 191.56 | 73.09 | -50.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.53 | 243.66 | 122.48 | -38.79 | -116.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,788.4 | 4,125.12 | 4,029.14 | 3,478.44 | 3,555.78 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,982.16 | 2,364.38 | 2,208.39 | 1,685.35 | 1,728.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 751.64 | 1,534.86 | 1,608.19 | 1,573.53 | 1,448.75 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -167.16 | -621.42 | -237.66 | -103 | -237.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -327.03 | -267.46 | -158.54 | 195.41 | -411.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.67 | -56.79 | -108.12 | -212.35 | -142.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.29 | 626.98 | -3.22 | -163.28 | 406.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -262.08 | 302.56 | -269.86 | -180.27 | -147.8 | |