Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,667.65 | 10,084.9 | 6,907.59 | 4,390.13 | 16,947.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -956 | -2,457.03 | -2,688.4 | -4,144.63 | 5,995.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,860.81 | -8,418.35 | -8,006.35 | -9,124.42 | -11,679.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,833.66 | -39,518.22 | -59,502.91 | -23,228.14 | -36,601.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156,038.72 | 119,003.99 | 61,532.16 | 59,665.95 | 127,715.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,974.89 | 26,933.71 | 22,995.98 | 21,396.83 | 31,377.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131,193.83 | 90,274.32 | 37,623.43 | 33,745.62 | 92,320.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,504.14 | -10,940.02 | -7,479.3 | -4,207.58 | -13,196.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,213.61 | -6,237.87 | -7,775.33 | -7,967.13 | -4,966.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30,950.42 | -4,147.9 | -8,454.58 | -1,053.61 | -13,304.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,636.08 | 7,299.2 | 5,945.69 | 6,735.71 | 20,294.15 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,533.21 | -3,005.98 | -10,289.03 | -2,286.17 | 2,028.22 | |