Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,695,815 | 1,706,532 | 1,788,163 | 2,162,073 | 1,885,962 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130,471 | -20,527 | 96,635 | -1,883 | 106,261 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,544 | -105,042 | 5,221 | -107,797 | 8,014 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78,304 | -139,834 | -50,162 | -114,008 | 5,343 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,193,855 | 2,385,236 | 2,567,697 | 2,890,585 | 2,204,429 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,034,561 | 949,994 | 1,418,222 | 2,125,811 | 1,555,136 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320,003 | 432,005 | 384,990 | 340,912 | 343,397 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262,318.25 | -173,047.5 | 215,068.63 | 82,833.5 | -229,864.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264,454 | -110,633 | 84,575 | 154,788 | -86,365 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,036 | 38,384 | -37,046 | 86,883 | 187,534 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -245,607 | -23,350 | -56,920 | 9,194 | -244,834 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91,459 | -95,584 | -16,076 | 248,024 | -143,129 | |