Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,362.45 | 8,368.95 | 9,286.75 | 8,437.03 | 9,137.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,604.41 | 5,380.99 | 5,069.51 | 4,400.2 | 4,081.94 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 641.96 | 3,997.04 | 3,586.71 | 2,821.6 | 2,339.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.9 | 2,014.46 | 1,343.6 | 1,039.97 | 1,036.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,876.51 | 28,579.25 | 29,804.91 | 29,917.33 | 28,455.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,711.36 | 5,031.71 | 3,777.54 | 6,475.33 | 4,531.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,209.62 | 13,906.7 | 13,723.47 | 14,552.12 | 15,023.18 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.82 | 1,243.03 | 1,965.77 | 110.87 | 1,858.14 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,762.95 | 4,279.09 | 4,207 | 3,655.13 | 3,401.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,029.75 | -200.77 | -1,746.04 | -2,271.74 | -1,074.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,799.86 | -1,550.42 | -1,342.72 | -1,568.18 | -3,385.02 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,067.06 | 2,527.79 | 1,118.63 | -184.71 | -1,058.76 | |