Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 917.18 | 852.78 | 1,103.09 | 1,422.61 | 1,406.94 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.85 | 58.84 | 157.41 | 228.14 | 179.98 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.18 | -51.28 | 39.85 | 71.15 | 26.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.41 | 66.15 | 37.46 | 21.34 | 7.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,281.48 | 2,146.86 | 2,459.09 | 2,936.8 | 2,825.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,417.49 | 1,124.09 | 1,488.88 | 1,702.13 | 1,907.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 705.47 | 775.85 | 829.36 | 857.83 | 851.52 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.34 | -169.57 | -285.56 | -100.55 | -29.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.26 | -64.01 | 47.29 | -34.87 | -31.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.39 | -16.47 | -49.15 | -126.33 | -21.77 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.79 | 29.46 | -58.07 | 231.24 | 52.99 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.8 | -51.64 | -57.62 | 70.46 | 0.16 | |