Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,003.89 | 26,448.11 | 26,065.01 | 29,719.06 | 30,272.7 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.95% | -8.81% | -1.45% | +14.02% | +1.86% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,694.71 | 16,387.09 | 17,057.83 | 20,170.07 | 20,435.76 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.07% | -1.84% | +4.09% | +18.25% | +1.32% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,309.18 | 10,061.01 | 9,007.18 | 9,548.98 | 9,836.94 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.25% | -18.26% | -10.47% | +6.02% | +3.02% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,301.47 | 6,700.5 | 6,584.16 | 6,957.93 | 8,073.1 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.23% | -19.29% | -1.74% | +5.68% | +16.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,007.71 | 3,360.51 | 2,423.01 | 2,591.05 | 1,763.85 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.48% | -16.15% | -27.9% | +6.94% | -31.93% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,297.16 | 2,258.53 | 3,863.37 | 3,692.78 | 4,406.32 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,895.99 | 4,956.76 | 5,285.2 | 5,826.53 | 5,518.73 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,408.89 | 662.28 | 1,001.18 | 457.31 | 651.43 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.59% | -52.99% | +51.17% | -54.32% | +42.45% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.35 | 11.79 | 15.93 | 7.28 | 10.56 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 101.03 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,408.89 | 561.25 | 1,001.18 | 457.31 | 651.43 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.59% | -60.16% | +78.38% | -54.32% | +42.45% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.35 | 9.99 | 15.93 | 7.28 | 10.56 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 613.06 | 162.56 | 288.69 | -430.8 | -430.93 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 795.83 | 398.69 | 712.5 | 888.11 | 1,082.36 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.16 | -124.56 | -157.73 | -148.11 | -162.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 745.68 | 274.13 | 554.77 | 739.99 | 919.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79.04% | -63.24% | +102.37% | +33.39% | +24.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.83% | 4.88% | 8.82% | 11.78% | 14.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 534 | 567.6 | 567.6 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 745.68 | 274.13 | 20.77 | 172.39 | 352.07 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.02 | 0 | 0.02 | 0.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79.05% | -63.24% | -92.43% | +730.4% | +104.22% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.02 | 0 | 0.02 | 0.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79.05% | -63.24% | -92.43% | +730.4% | +104.22% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,995.6 | 10,995.6 | 10,995.6 | 10,995.6 | 10,995.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,995.6 | 10,995.6 | 10,995.6 | 10,995.6 | 10,995.6 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |