Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.43 | 56.05 | 55.51 | 63.1 | 92.39 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.13% | +9% | -0.97% | +13.67% | +46.42% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.03 | 9.68 | 5 | 6.11 | 31.35 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.58% | -12.2% | -48.35% | +22.07% | +413.46% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.4 | 46.37 | 50.51 | 56.99 | 61.03 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.35% | +14.79% | +8.92% | +12.84% | +7.09% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.5 | 6.35 | 1.92 | 1.92 | 2.6 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +323.33% | -69.76% | 0% | +35.42% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.9 | 40.02 | 48.59 | 55.07 | 58.43 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.89% | +2.89% | +21.4% | +13.35% | +6.11% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.84 | 14.08 | 14.3 | 11.38 | 12.44 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.62 | 36.08 | 39.73 | 44.23 | 47.05 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.11 | 18.03 | 23.16 | 22.23 | 23.82 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.55% | +11.89% | +28.46% | -4.02% | +7.19% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.48 | 33.32 | 36.83 | 33.45 | 33.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.11 | 18.03 | 23.16 | 22.23 | 23.82 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.55% | +11.89% | +28.46% | -4.02% | +7.19% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.48 | 33.32 | 36.83 | 33.45 | 33.61 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.92 | 3.26 | 4.57 | 4.16 | 4.31 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.2 | 14.77 | 18.59 | 18.07 | 19.52 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.2 | 14.77 | 18.59 | 18.07 | 19.52 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.6% | +11.91% | +25.91% | -2.81% | +8% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.24% | 27.29% | 29.57% | 27.19% | 27.54% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.2 | 14.77 | 18.59 | 18.07 | 19.52 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.54 | 7.39 | 9.3 | 9 | 9.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.98% | +12.91% | +25.98% | -3.25% | +7.68% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.45 | 7.33 | 9.17 | 8.9 | 9.62 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.44% | +13.64% | +25.1% | -2.94% | +8.09% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.02 | 2 | 2 | 2.01 | 2.01 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.04 | 2.02 | 2.03 | 2.03 | 2.03 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.08 | 2.28 | 2.51 | 2.76 | 3.04 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.05% | +9.62% | +10.09% | +9.96% | +10% | |