Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 536.61 | 588.76 | 674.66 | 953.8 | 991.71 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.33% | +9.72% | +14.59% | +41.38% | +3.97% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.88 | 28.2 | 76.42 | 352.56 | 378.5 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.31% | -37.17% | +170.99% | +361.34% | +7.36% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 491.73 | 560.56 | 598.24 | 601.24 | 613.21 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.37% | +14% | +6.72% | +0.5% | +1.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.07 | -17.58 | 15.37 | 21.71 | 53.44 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +302.63% | -126.21% | +187.45% | +41.23% | +146.17% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424.66 | 578.14 | 582.87 | 579.53 | 559.77 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.82% | +36.14% | +0.82% | -0.57% | -3.41% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.39 | 122.04 | 124.27 | -26.25 | 111.98 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 356.68 | 419.59 | 431.8 | 438 | 441.55 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.37 | 280.59 | 275.34 | 115.28 | 230.2 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.94% | +56.43% | -1.87% | -58.13% | +99.68% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.46 | 40.07 | 38.94 | 20.84 | 34.27 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.38 | 5.33 | 7.59 | 18.5 | 10.23 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.99 | 275.26 | 267.75 | 96.78 | 219.97 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.5% | +58.2% | -2.73% | -63.86% | +127.29% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.46 | 39.31 | 37.86 | 17.49 | 32.75 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.05 | 55.34 | 55.57 | 16.86 | 48.37 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.94 | 219.92 | 212.18 | 79.92 | 171.6 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.94 | 219.92 | 212.18 | 79.92 | 171.6 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.5% | +59.44% | -3.52% | -62.33% | +114.72% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.73% | 31.41% | 30.01% | 14.44% | 25.55% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.45 | 8.05 | 8.05 | 8.05 | 8.05 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.49 | 211.87 | 204.13 | 71.87 | 163.55 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.58 | 5.01 | 4.8 | 1.68 | 3.79 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.56% | +39.98% | -4.19% | -64.96% | +125.2% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.57 | 5 | 4.79 | 1.68 | 3.79 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.77% | +40.06% | -4.2% | -64.93% | +125.6% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.27 | 42.26 | 42.5 | 42.7 | 43.15 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.36 | 42.41 | 42.63 | 42.79 | 43.15 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.8 | 0.96 | 1.09 | 1.2 | 1.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.65% | +20% | +13.54% | +10.09% | 0% | |