Hearts United Group Co Ltd (3676)

Tokyo

Currency in JPY

978.0

-10.0(-1.01%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

956.0

985.0

52 wk Range

751.0

1,211.0

3676 Income Statement

Featured here, the Income Statement (earnings report) for Hearts United Group Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

22,669

29,178

36,517

38,790

39,748

Total Revenues Growth

aa.aa

+7.24%

+28.71%

+25.15%

+6.22%

+2.47%

Cost Of Revenues

aa.aa

16,236

20,787

25,886

28,699

29,611

Gross Profit

aa.aa

6,433

8,391

10,631

10,091

10,137

Gross Profit Growth

aa.aa

+15.47%

+30.44%

+26.7%

-5.08%

+0.46%

Gross Profit Margin %

aa.aa

28.38%

28.76%

29.11%

26.01%

25.5%

Other Operating Expenses, Total

aa.aa

4,524

5,690

7,631

8,063

7,707

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+8.31%	+25.77%	+34.11%	+5.66%	-4.42%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,524	5,690	7,631	8,063	7,707
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

1,909

2,701

3,000

2,028

2,430

Operating Income Growth

aa.aa

+36.94%

+41.49%

+11.07%

-32.4%

+19.82%

EBIT Margin %

aa.aa

8.42%

9.26%

8.22%

5.23%

6.11%

Net Interest Expenses

aa.aa

-4

-2

-5

Net Interest Expenses Growth

aa.aa

-33.33%

+200%

-150%

+600%

-150%

Interest Expense, Total

aa.aa

-6

-11

-9

-19

-32

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

191

-148

EBT, Excl. Unusual Items

aa.aa

1,975

2,777

3,189

2,057

2,277

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-469

-30

-1,156

-1,204

EBT, Incl. Unusual Items

aa.aa

1,504

2,748

1,995

853

1,644

EBT, Incl. Unusual Items Growth

aa.aa

+16.05%

+82.71%

-27.4%

-57.24%

+92.73%

EBT, Incl. Unusual Items Margin

aa.aa

6.63%

9.42%

5.46%

2.2%

4.14%

Income Tax Expense

aa.aa

530

742

1,109

663

975

Net Income to Company

aa.aa

974

2,006

886

190

669

Minority Interest

aa.aa

-226

-87

-14

-40

Net Income

aa.aa

974

1,780

799

176

629

Net Income Growth

aa.aa

+22.98%

+82.75%

-55.11%

-77.97%

+257.39%

Net Income Margin %

aa.aa

4.3%

6.1%

2.19%

0.45%

1.58%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

974

1,780

799

176

629

Basic EPS - Continuing Operations

aa.aa

45.13

82.31

36.47

7.9

28.23

Basic EPS - Continuing Operations Growth

aa.aa

+24.3%

+82.4%

-55.69%

-78.33%

+257.18%

Diluted EPS - Continuing Operations

aa.aa

45.13

82.31

36.46

7.9

28.23

Diluted EPS - Continuing Operations Growth

aa.aa

+24.3%

+82.4%

-55.71%

-78.32%

+257.18%

Basic Weighted Average Shares Outstanding

aa.aa

21.58

21.62

21.91

22.27

22.28

Diluted Weighted Average Shares Outstanding

aa.aa

21.58

21.62

21.93

22.27

22.28

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+7.14%

+40%

EBITDA

aa.aa

2,322

3,428

4,175

3,065

3,456

EBITDA Growth

aa.aa

+34.06%

+47.63%

+21.79%

-26.59%

+12.76%

EBITDA Margin %

aa.aa

10.24%

11.75%

11.43%

7.9%

8.69%

EBIT

aa.aa

1,909

2,701

3,000

2,028

2,430

* In Millions of JPY (except for per share items)

NSE 30

5,328.61

-1.12

-0.02%

NSE All Share

146,055.88

+107.40

+0.07%

US 30

44,413.00

+437.1

+0.99%

US 500

6,425.90

+52.4

+0.82%

FTSE 100

9,147.05

+17.34

+0.19%

DAX

24,029.78

-42.56

-0.18%

South Africa Top 40

93,808.58

+525.91

+0.56%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	27.55	-0.54%	60.74M
Zenith Bank	74.00	0.00%	27.39M
Nigerian Breweries	74.40	0.00%	27.12M
Guaranty Trust Holding	99.00	-0.85%	26.50M
UBA	48.70	+1.25%	17.32M
Dangote Cement	577.00	0.00%	4.44M
Aradel Holdings	520.00	0.00%	1.89M

Name	Last	Chg. %	Vol.
Prestige	2.20	+10.00%	7.86M
Champion Brew	17.38	+10.00%	6.86M
Mansard Ins	17.710	+10.00%	4.73M
Sunu Assurances	6.05	+10.00%	13.54M
Abctrans	4.95	+10.00%	1.49M
Initiates	14.52	+10.00%	4.88M
Ellah Lakes	16.06	+10.00%	26.26M

Name	Last	Chg. %	Vol.
Juli	9.00	-10.00%	101.69K
Unilever Nigeria	71.30	-9.97%	4.19M
Custodian Allied	37.90	-9.55%	1.87M
Academy Press	8.30	-7.78%	1.07M
Maybaker	18.000	-7.69%	1.69M
Wema Bank	21.75	-6.05%	3.91M
Livestock	8.45	-5.06%	4.09M

Trending Stocks

Name	Last	Chg. %	Vol.
Aiico	4.23	+9.87%	64.99M
Linkassure	2.48	+9.73%	11.77M
Access Holdings	27.55	-0.54%	60.74M
Ellah Lakes	16.06	+10.00%	26.26M
Wema Bank	21.75	-6.05%	3.91M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaa Aaa	5,450.00	+42.64%	7,773.88
Aaaa A	577.00	+40.93%	813.17
A Aa A	1,890.00	+34.32%	2,538.65
Aaa Aa	71.00	+26.96%	90.14
Aaaaaa Aaa A Aaaa	168.60	+26.01%	212.45
Aaa Aaaa Aaaaaaaaaaa	640.00	+16.86%	747.90

Name	Last	Upside	Fair Value
Aaaaa Aaa	5,450.00	+42.64%	7,773.88
Aaaa A	577.00	+40.93%	813.17
A Aa A	1,890.00	+34.32%	2,538.65
Aaa Aa	71.00	+26.96%	90.14
Aaaaaa Aaa A Aaaa	168.60	+26.01%	212.45
Aaa Aaaa Aaaaaaaaaaa	640.00	+16.86%	747.90

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Hearts United Group Co Ltd (3676)

3676 Income Statement

Trending Stocks