Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,363.79 | 2,968.05 | 2,336.23 | 1,410.44 | 1,030.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,620.35 | 1,721.81 | 1,021.22 | -322.77 | 93.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 368.78 | 324.06 | 107.99 | -1,144.93 | -178.78 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.84 | 233.57 | 17.51 | -1,240.21 | -249.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,572.56 | 5,189.85 | 6,035.8 | 4,596.45 | 4,522.76 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,412.07 | 1,734.04 | 1,787.95 | 1,920.92 | 2,202.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,853.23 | 3,072.12 | 3,054.02 | 1,799.69 | 1,535.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -472.58 | -469.98 | -500.03 | 55.71 | -43.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -183.58 | 2.87 | 3.13 | 33.73 | 56.22 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -202.85 | -307.31 | -431.32 | -238.85 | -233.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.67 | 342.96 | 653.44 | -294.94 | 181.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.52 | 35.04 | 238.2 | -497.03 | 5.03 | |