Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,248.1 | 1,111.16 | 1,008.13 | 966.45 | 952.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 572.62 | 492.55 | 357.65 | 383.98 | 342.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.91 | 106.67 | -152.08 | -61.79 | -94.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.16 | 71.21 | -134.89 | -123.68 | -152.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,537.32 | 2,504.81 | 2,334 | 2,257.7 | 2,056.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.22 | 371.32 | 379.36 | 446.15 | 403.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,104.38 | 2,122.13 | 1,938.01 | 1,800.54 | 1,644.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.61 | 86.36 | -121.26 | 47.22 | 36.09 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.65 | 116.35 | -146.87 | 9.89 | -61.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.52 | -14.35 | -284.14 | 158.03 | 58.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -134.81 | -61.75 | -61.54 | -8.09 | -4.46 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.12 | 39.7 | -489.99 | 160.59 | -6.98 | |