Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,958.54 | 20,188.04 | 18,561.74 | 21,527.55 | 20,956.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,151.49 | 7,772.4 | 7,546.1 | 9,240.04 | 8,836.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,260.52 | 3,265.72 | 2,868 | 3,582.92 | 2,545.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,784.54 | 2,491.25 | 2,155.28 | 2,951.96 | 2,158.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,668.16 | 31,505.92 | 32,748.67 | 33,712.84 | 33,431.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,835.22 | 12,649.76 | 14,185.51 | 16,768.29 | 15,256 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,893.71 | 15,088.79 | 14,522.1 | 16,037.67 | 17,286.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,975.16 | 3,431.73 | 2,418.17 | 1,869.5 | 905.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,830.25 | 4,361.25 | 3,137.45 | 5,230.48 | 2,317.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -440.46 | -676.12 | -543.33 | -776.5 | -2,496.44 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,676.32 | -1,677.01 | -2,979.4 | -3,198.29 | -4,847.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 704.36 | 2,003.8 | -379.48 | 1,249.7 | -5,023.25 | |