Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 973 | 842 | 1,309 | 2,025 | 2,341 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.42% | -13.46% | +55.46% | +54.7% | +15.6% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348 | 217 | 476 | 993 | 1,271 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.95% | -37.64% | +119.35% | +108.61% | +28% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 625 | 625 | 833 | 1,032 | 1,070 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.13% | 0% | +33.28% | +23.89% | +3.68% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51 | 64 | 11 | 100 | 102 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.54% | +25.49% | -82.81% | +809.09% | +2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 574 | 561 | 822 | 932 | 968 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.8% | -2.26% | +46.52% | +13.38% | +3.86% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 298 | 103 | 137 | 151 | 217 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 482 | 400 | 396 | 433 | 442 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 390 | 264 | 563 | 650 | 743 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.56% | -32.31% | +113.26% | +15.45% | +14.31% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.72 | 39.76 | 58.71 | 60.02 | 62.7 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 390 | 264 | 563 | 650 | 743 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.56% | -32.31% | +113.26% | +15.45% | +14.31% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.72 | 39.76 | 58.71 | 60.02 | 62.7 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50 | 59 | 118 | 160 | 172 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 340 | 205 | 445 | 490 | 571 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1 | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339 | 205 | 445 | 490 | 571 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.15% | -39.53% | +117.07% | +10.11% | +16.53% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.88% | 30.87% | 46.4% | 45.24% | 48.19% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89 | 56 | 100 | 115 | 132 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250 | 149 | 345 | 375 | 439 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12 | 5.5 | 12.8 | 13.9 | 16.2 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.31% | -54.17% | +132.73% | +8.59% | +16.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12 | 5.5 | 12.8 | 13.9 | 16.2 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.31% | -54.17% | +132.73% | +8.59% | +16.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.83 | 27.09 | 26.95 | 26.98 | 27.1 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.83 | 27.09 | 26.95 | 26.98 | 27.1 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.1 | 3.2 | 10.3 | 10.77 | 8.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.06% | +3.23% | +221.88% | +4.56% | -22.01% | |