Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,855.04 | 9,309.22 | 8,196.71 | 8,984.64 | 9,389.69 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,411.51 | 4,031.02 | 3,269.41 | 3,694.77 | 3,968.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,707.67 | 2,969.16 | 2,154.19 | 2,407.87 | 2,412.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,253.87 | 2,693.6 | 2,342.72 | 2,498.73 | 2,508.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,620.33 | 12,332.04 | 16,201.08 | 17,895.56 | 19,638.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,589.81 | 2,690.75 | 3,144.07 | 3,099.14 | 3,379.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,351.65 | 9,239.27 | 12,677.94 | 14,443.01 | 15,828.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,048.17 | 1,485.66 | 1,043.97 | 810.33 | 1,197.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,980.57 | 2,795.65 | 2,063.63 | 2,677.15 | 2,478.97 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -663.03 | -932.4 | -79.55 | -3,051.28 | -3,100.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -818.33 | -713.7 | 949.32 | -880.15 | -787.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 335.25 | 1,024.59 | 3,259.84 | -1,073.49 | -1,673.12 | |