Period Ending: | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.32 | 45.39 | 64.09 | 68.09 | 71.35 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.95% | -2% | +41.18% | +6.24% | +4.78% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.82 | 3.87 | 5.16 | 5.83 | 5.74 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.99% | +1.28% | +33.36% | +13.07% | -1.61% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.5 | 41.53 | 58.93 | 62.26 | 65.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.62% | -2.3% | +41.91% | +5.65% | +5.38% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.68 | - | - | - | -1.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.69% | - | - | - | - | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.82 | - | - | - | 67.11 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.24% | - | - | - | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.55 | 12.88 | 9.58 | 9.59 | 12.21 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.13 | 35.51 | 46.2 | 48.24 | 50.49 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.24 | 18.89 | 22.3 | 23.6 | 28.84 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.65% | +68.07% | +18.08% | +5.82% | +22.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.73 | 34.72 | 32.56 | 32.85 | 36.35 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 1.05 | 8.59 | -0.63 | 0.83 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.24 | 17.84 | 13.71 | 24.23 | 28.01 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.65% | +58.72% | -23.12% | +76.69% | +15.6% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.73 | 32.79 | 20.02 | 33.73 | 35.31 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.8 | 7 | 4.75 | 8.88 | 11.08 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.04 | 10.84 | 8.97 | 15.35 | 16.93 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.04 | 10.84 | 8.97 | 15.35 | 16.93 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +68.76% | -16.84% | -17.3% | +71.21% | +10.32% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.52% | 19.93% | 13.09% | 21.36% | 21.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.47 | 0.9 | 0.23 | 0.15 | 0.09 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.57 | 9.94 | 8.73 | 15.2 | 16.84 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.38 | 0.27 | 0.45 | 0.49 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +73.22% | -14.27% | -28.95% | +66.02% | +11.09% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.37 | 0.27 | 0.44 | 0.49 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.33% | -15.91% | -27.52% | +64.07% | +11.36% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.27 | 26.34 | 32.57 | 34.13 | 34.05 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.4 | 26.54 | 32.71 | 34.27 | 34.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.08 | 0.23 | 0.24 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +187.5% | +4.35% | |