Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291,189.41 | 403,820.31 | 368,393.93 | 324,481.25 | 319,079.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,472.88 | 163,930.44 | 134,606.17 | 92,057.85 | 98,249.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,105.36 | 58,021.32 | 21,116.97 | -23,599.63 | -19,177.37 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,161.04 | 41,690.74 | 8,871 | -29,157.08 | -34,425.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424,662.44 | 451,182.15 | 452,647.19 | 400,522.52 | 363,150.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99,544.65 | 111,113.81 | 108,587.92 | 160,468.6 | 98,770 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116,897.95 | 146,081.45 | 149,277.8 | 120,558.09 | 86,633.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,788.86 | -2,431.06 | 10,802.8 | 26,309.75 | 33,949.18 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,909.75 | 47,569.34 | 61,192.83 | 66,218.87 | 47,582.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,257.78 | -9,819.3 | -9,951.7 | -6,791.13 | -5,951.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44,426.05 | -65,664.14 | -54,380.82 | -72,152.87 | -42,575.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,225.92 | -27,914.1 | -3,139.69 | -12,725.12 | -944.91 | |