Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267.08 | 427.74 | 971.91 | 1,296.2 | 1,363.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.66 | 14.5 | 28.08 | 35.82 | 39.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.88 | 4.77 | 14 | 16.03 | 20.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.81 | 3.2 | 10.39 | 12.43 | 13.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.97 | 98.83 | 130.47 | 281.6 | 220.05 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.37 | 67.94 | 82.92 | 219.32 | 149.13 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.61 | 21.13 | 32.15 | 40.71 | 51.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.09 | 14.76 | -10.98 | 9.73 | -2.2 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.33 | 15.35 | -1.23 | 9.98 | 8.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.01 | -0.88 | 2.25 | -1.32 | -0.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.26 | 7.52 | -0.36 | -3.95 | -4.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.59 | 21.98 | 0.67 | 4.71 | 3.66 | |