Period Ending: | 2005 30/09 | 2006 30/09 | 2007 30/09 | 2008 30/09 | 2009 30/09 | 2010 30/09 | 2011 30/09 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.53 | 51.07 | 15.57 | 49.15 | 45.06 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.76% | +36.06% | -69.52% | +215.75% | -8.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.36 | 9.07 | 1.23 | 3.88 | 2.94 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.54% | -12.43% | -86.4% | +214.84% | -24.29% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.18 | 42 | 14.33 | 45.27 | 42.12 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.96% | +54.53% | -65.87% | +215.82% | -6.94% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.3 | 11.4 | -0.47 | -1.77 | -2.49 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.97% | +10.64% | -104.16% | -272.36% | -40.85% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.88 | 30.6 | 14.81 | 47.03 | 44.61 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +117.37% | +81.31% | -51.62% | +217.63% | -5.15% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.47 | 17.05 | -1.63 | -0.66 | 1.05 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.84 | 53.51 | 11.02 | 43.51 | 41.38 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.49 | -5.85 | 2.16 | 2.86 | 4.28 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.08% | +44.22% | +136.91% | +32.48% | +49.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.58 | -12.28 | -0.34 | 6.17 | 9.38 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.21 | 2.01 | 5.66 | 0 | 2.95 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.29 | -7.86 | -3.5 | 2.86 | 1.33 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +38.86% | -7.91% | +55.51% | +181.87% | -53.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24 | -16.5 | -7.11 | 6.17 | 2.91 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.89 | -3.23 | 0.79 | 1.06 | 1.59 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.09 | -4.63 | 1.38 | 1.8 | -0.26 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.09 | -4.63 | 1.38 | 1.8 | -0.26 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -150.34% | -13.15% | +129.73% | +30.96% | -114.15% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.48% | -9.71% | -3.9% | 3.89% | -0.56% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.06 | -0.05 | 0.01 | 0.02 | -0 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.33 | -4.58 | 1.36 | 1.79 | -0.25 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.28 | -0.3 | 0.09 | 0.12 | -0.02 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.88% | -5.79% | +130.79% | +37.26% | -114.66% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.28 | -0.3 | 0.09 | 0.12 | -0.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.73% | -7.14% | +130% | +33.33% | -116.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.51 | 15.51 | 14.99 | 14.29 | 13.82 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.51 | 15.51 | 14.99 | 14.3 | 13.82 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.22 | 0.22 | 0.22 | 0.23 | 0.24 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | +4.55% | +4.35% | |