Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,230.14 | 1,253.66 | 1,192.98 | 1,563.8 | 1,416.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238.6 | 248.62 | 253.15 | 255.35 | 219.23 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.51 | 138.12 | 178.99 | 150.87 | 122.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.25 | 66.18 | 59.63 | 49.45 | 43.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,485.85 | 6,721.85 | 6,612.26 | 6,655.98 | 6,717.13 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,884.77 | 2,837.05 | 2,812.02 | 2,910.76 | 2,848.13 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,285.45 | 3,325.79 | 3,365.13 | 3,386.06 | 3,421.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -191.56 | 19.1 | -86.04 | 260.76 | -437.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 342.29 | 380.13 | 257.18 | 867.77 | 588.13 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -322.61 | -195.68 | -95.92 | -669.77 | -702.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.45 | -266.31 | -145.88 | -189.16 | 48.61 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.59 | -82.66 | 15.5 | 9.94 | -65.02 | |