Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.86 | 1,024.31 | 1,763.13 | 2,187.67 | 2,226 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.06 | 404.66 | 623.19 | 711.85 | 670.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.97 | 256.86 | 344.45 | 404.58 | 346.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.64 | 144.92 | 103.51 | 119.65 | -338.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,183.93 | 4,090.78 | 4,933.16 | 5,171.45 | 4,340.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 427.76 | 346.48 | 443.43 | 485.58 | 467.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.06 | 1,683.17 | 1,702.62 | 1,754.22 | 1,476.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.61 | -300.72 | -384.34 | -101.47 | 81.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.06 | 153.21 | 98.32 | 157.21 | 132.43 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.23 | -1,235.92 | -744.46 | -164.67 | 216.26 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.71 | 1,961.7 | -107.65 | -11.65 | 46.59 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.46 | 878.99 | -753.79 | -19.11 | 395.28 | |