Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,293.62 | 16,842.12 | 20,941.11 | 25,249.69 | 23,416.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,061.56 | 10,813.89 | 12,766.79 | 13,282.35 | 11,041.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,200.29 | 4,317.08 | 4,746.35 | 5,219.56 | 3,690.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,573.45 | 3,141.44 | 3,623.39 | 3,689.81 | 3,055.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158,998.55 | 201,559.2 | 255,365.09 | 312,139.71 | 328,179.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134,771.2 | 175,220.57 | 221,376.66 | 270,124.77 | 283,713.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,662.85 | 25,493.68 | 32,893.01 | 39,994.84 | 41,666.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,433.2 | -34,518.93 | -44,038.88 | -44,771.1 | -12,317.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,046.11 | -3,470.78 | -2,547.42 | -5,422.87 | -2,656.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,452.63 | 38,673.53 | 47,820.74 | 50,736.56 | 16,779.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.51 | 668.15 | 1,324.2 | 495.41 | 2,107.65 | |