Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.23 | 17.76 | 42.51 | 41.42 | 43.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.1 | 1.5 | 14.35 | 11.41 | 12.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.76 | -1.84 | 6.43 | 3.17 | 4.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.41 | 3.95 | -3.41 | -11.13 | -17.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.01 | 159.12 | 160.2 | 157.91 | 158.43 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.13 | 122.67 | 137.52 | 149.86 | 170.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.16 | -8.24 | -18.22 | -29.43 | -47.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.66 | -1.55 | -0.83 | -10.7 | 2.46 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.35 | 2.08 | 16.02 | 8.85 | 10.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.06 | 37.65 | -7.78 | -14.49 | 0.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.23 | -24.45 | -7.83 | -9.5 | -7.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.93 | 15.28 | 0.4 | -15.14 | 4.02 | |