Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 585.46 | 556.26 | 787.41 | 1,453.51 | 1,966.87 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.46% | -4.99% | +41.55% | +84.59% | +35.32% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.24 | 32.15 | 55.71 | 216.58 | 628.08 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.66% | -33.35% | +73.29% | +288.76% | +189.99% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 537.23 | 524.11 | 731.69 | 1,236.92 | 1,338.79 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.51% | -2.44% | +39.61% | +69.05% | +8.24% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.38 | 67.91 | 178.42 | 44.47 | 108.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.7% | -40.63% | +162.76% | -75.07% | +143.29% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 422.85 | 456.2 | 553.27 | 1,192.45 | 1,230.59 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.19% | +7.89% | +21.28% | +115.53% | +3.2% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 273.41 | 306.4 | 270.03 | 358.45 | 356.76 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 460.71 | 518.25 | 853.1 | 796.95 | 909.04 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 235.56 | 244.35 | -29.8 | 753.95 | 678.31 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +127.79% | +3.73% | -112.2% | +2,630.11% | -10.03% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.83 | 32.04 | -3.62 | 48.61 | 42.73 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.99 | -2.1 | -1,011.04 | 21.6 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.57 | 246.45 | 981.24 | 732.34 | 678.31 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +131.63% | +7.82% | +298.16% | -25.37% | -7.38% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.83 | 32.32 | 119.18 | 47.22 | 42.73 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.19 | 43.82 | 27.12 | 106.48 | 124.4 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.38 | 202.63 | 954.12 | 625.86 | 553.91 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.38 | 202.63 | 954.12 | 625.86 | 553.91 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.82% | +10.49% | +370.88% | -34.4% | -11.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.34% | 26.57% | 115.89% | 40.35% | 34.9% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.38 | 202.63 | 954.12 | 625.86 | 553.91 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.61 | 100.12 | 471.26 | 309.12 | 273.59 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.82% | +10.49% | +370.69% | -34.4% | -11.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.61 | 100.12 | 471.26 | 309.12 | 273.59 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.82% | +10.5% | +370.69% | -34.4% | -11.5% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.02 | 2.02 | 15.25 | 15.25 | 15.25 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.02 | 2.02 | 15.25 | 15.25 | 15.25 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 19.66 | 180.03 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +815.71% | - | |