Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,695 | 41,756 | 36,188 | 52,826 | 100,868 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.25% | -23.66% | -13.33% | +45.98% | +90.94% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,233 | 14,178 | 9,699 | 22,449 | 65,072 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.74% | -41.49% | -31.59% | +131.46% | +189.87% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,462 | 27,578 | 26,489 | 30,377 | 35,796 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.09% | -9.47% | -3.95% | +14.68% | +17.84% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,756 | 8,817 | -928 | 3,584 | 3,447 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.97% | +219.92% | -110.53% | +486.21% | -3.82% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,706 | 18,761 | 27,417 | 26,793 | 32,349 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.54% | -32.29% | +46.14% | -2.28% | +20.74% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,636 | 22,851 | 22,487 | 19,565 | 24,004 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,646 | 31,745 | 30,841 | 29,831 | 29,548 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,696 | 9,867 | 19,063 | 16,527 | 26,805 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.05% | -52.32% | +93.2% | -13.3% | +62.19% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.8 | 23.71 | 38.2 | 35.65 | 47.57 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,349 | 1,090 | 157 | -531 | -3,543 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,347 | 8,777 | 18,906 | 17,058 | 30,348 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.9% | -34.24% | +115.4% | -9.77% | +77.91% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.02 | 21.09 | 37.88 | 36.8 | 53.85 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,639 | 2,678 | 4,213 | 809 | 5,789 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,708 | 6,099 | 14,693 | 16,249 | 24,559 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,325 | -870 | -776 | -690 | -1,026 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,383 | 5,229 | 13,917 | 15,559 | 23,533 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.22% | -29.18% | +166.15% | +11.8% | +51.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.84% | 12.57% | 27.89% | 33.56% | 41.76% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,414 | 1,331 | 1,310 | 1,213 | 1,101 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,969 | 3,898 | 12,607 | 14,346 | 22,432 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | 0.19 | 0.62 | 0.72 | 1.15 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.27% | -34.73% | +222.98% | +15.79% | +59.34% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | 0.19 | 0.62 | 0.72 | 1.14 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53% | -35.83% | +226.32% | +16.13% | +58.33% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,158 | 20,169 | 20,197 | 19,849 | 19,478 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,233 | 20,242 | 20,302 | 19,986 | 19,600 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | 0.15 | 0.25 | 0.32 | 0.61 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.18% | -50% | +66.67% | +28% | +90.63% | |