Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 588.97 | 545.25 | 683.28 | 499.83 | 693.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.91 | 149.95 | 168.22 | 97.14 | 146.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.08 | 24.91 | 23.94 | -47.65 | -4.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.11 | 36.25 | 32.6 | -42.78 | 1.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 535.25 | 562.09 | 769.86 | 721.67 | 733.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.94 | 193.08 | 304.19 | 248.7 | 259.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.9 | 349.71 | 390.12 | 338.07 | 354.52 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.05 | -63.38 | -22.28 | -113.21 | 7.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.34 | 59.83 | 72.81 | 13.89 | 71.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.77 | -91.72 | -141.48 | -73.49 | -17.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.25 | 37.08 | 62.26 | 49.73 | -10.62 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.66 | 5.65 | -3.08 | -12.42 | 48.14 | |